LUMPSUM Bedragen voor projecten vanaf 1-jul-2014(Uitgaande van salarisbedragen CAO-Nederlandse Universiteiten per 1-9-2013)

(1)

LUMPSUM Bedragen voor projecten vanaf 1-jul-2014 (Uitgaande van salarisbedragen CAO-Nederlandse Universiteiten per 1-9-2013) IN EURO

vakantietoeslag 8,00%

eindejaarsuitkering 8,30%

Vergoedingsopslag 27,20%

opslag 7,20%

indexering 1,53%

incl. incl. cumulatief afrekening indien aantal maanden

PROMOVENDI 1-jul-2014 opslag indexering einduitkering bedrag/jaar 1 2 3 4 5 6 7 8 9 10 11 12

1e jaar 2.083 39.071 39.071 3.256 42.327 3.256 6.512 9.768 13.024 16.280 19.536 22.791 26.047 29.303 32.559 35.815 42.327

2e jaar 2.427 45.523 46.220 7.703 92.994 46.549 50.772 54.994 59.216 63.438 67.661 71.883 76.105 80.327 84.550 88.772 92.994

3e jaar 2.542 47.680 49.150 12.288 146.729 97.472 101.950 106.428 110.906 115.384 119.862 124.339 128.817 133.295 137.773 142.251 146.729

4e jaar 2.664 49.968 52.297 17.432 204.170 151.516 156.303 161.089 165.876 170.663 175.450 180.236 185.023 189.810 194.597 199.383 204.170

5e jaar 2.664 49.968 53.097 22.124 261.959 208.986 213.802 218.617 223.433 228.249 233.065 237.880 242.696 247.512 252.328 257.143 261.959

6e jaar 2.664 49.968 53.909 26.955 320.699 266.854 271.749 276.644 281.539 286.434 291.329 296.224 301.119 306.014 310.909 315.804 320.699

7e jaar 2.664 49.968 54.734 31.928 380.406 325.675 330.650 335.626 340.601 345.577 350.553 355.528 360.504 365.479 370.455 375.430 380.406

8e jaar 2.664 49.968 55.572 37.048 441.098 385.464 390.521 395.579 400.637 405.694 410.752 415.810 420.867 425.925 430.983 436.040 441.098

11.0 incl. incl. cumulatief afrekening indien aantal maanden

Sen.wet.medewerker 1-jul-2014 opslag indexering einduitkering bedrag/jaar 1 2 3 4 5 6 7 8 9 10 11 12

1e jaar 3.259 61.129 61.129 5.094 66.223 5.094 10.188 15.282 20.376 25.470 30.565 35.659 40.753 45.847 50.941 56.035 66.223

2e jaar 3.259 61.129 62.064 10.344 133.537 71.833 77.442 83.052 88.661 94.271 99.880 105.490 111.099 116.709 122.318 127.928 133.537

3e jaar 3.259 61.129 63.014 15.753 201.960 139.239 144.941 150.643 156.345 162.047 167.749 173.450 179.152 184.854 190.556 196.258 201.960

4e jaar 3.259 61.129 63.978 21.326 271.511 207.756 213.552 219.348 225.144 230.940 236.736 242.531 248.327 254.123 259.919 265.715 271.511

5e jaar 3.259 61.129 64.957 27.065 342.207 277.402 283.294 289.185 295.076 300.968 306.859 312.750 318.642 324.533 330.424 336.316 342.207

6e jaar 3.259 61.129 65.951 32.975 414.068 348.195 354.184 360.172 366.161 372.149 378.138 384.126 390.114 396.103 402.091 408.080 414.068

7e jaar 3.259 61.129 66.960 39.060 487.113 420.155 426.242 432.329 438.416 444.503 450.591 456.678 462.765 468.852 474.939 481.026 487.113

8e jaar 3.259 61.129 67.984 45.323 561.360 493.300 499.488 505.675 511.862 518.049 524.237 530.424 536.611 542.798 548.986 555.173 561.360

7.5 incl. incl. cumulatief afrekening indien aantal maanden

NWP MBO 1-jul-2014 opslag indexering einduitkering bedrag/jaar 1 2 3 4 5 6 7 8 9 10 11 12

1e jaar 2.427 45.523 45.523 3.794 49.317 3.794 7.587 11.381 15.174 18.968 22.762 26.555 30.349 34.142 37.936 41.729 49.317

2e jaar 2.427 45.523 46.220 7.703 99.446 53.494 57.672 61.849 66.027 70.204 74.382 78.559 82.736 86.914 91.091 95.269 99.446

3e jaar 2.427 45.523 46.927 11.732 150.402 103.692 107.939 112.185 116.431 120.678 124.924 129.170 133.417 137.663 141.909 146.156 150.402

4e jaar 2.427 45.523 47.645 15.882 202.197 154.718 159.035 163.351 167.667 171.983 176.300 180.616 184.932 189.248 193.565 197.881 202.197

5e jaar 2.427 45.523 48.374 20.156 254.845 206.584 210.972 215.359 219.746 224.134 228.521 232.908 237.296 241.683 246.070 250.458 254.845

6e jaar 2.427 45.523 49.114 24.557 308.360 259.305 263.764 268.224 272.683 277.143 281.603 286.062 290.522 294.981 299.441 303.900 308.360

7e jaar 2.427 45.523 49.865 29.088 362.756 312.893 317.426 321.959 326.492 331.025 335.558 340.091 344.624 349.157 353.690 358.223 362.756

8e jaar 2.427 45.523 50.628 33.752 418.048 367.364 371.971 376.579 381.187 385.794 390.402 395.010 399.617 404.225 408.833 413.440 418.048

(2)

LUMPSUM Bedragen voor projecten vanaf 1-jul-2014 (Uitgaande van salarisbedragen CAO-Nederlandse Universiteiten per 1-9-2013) IN EURO

vakantietoeslag 8,00%

eindejaarsuitkering 8,30%

Vergoedingsopslag 27,20%

opslag 7,20%

indexering 1,53%

9.3 cumulatief afrekening indien aantal maanden

NWP HBO 1-jul-2014 opslag indexering einduitkering bedrag/jaar 1 2 3 4 5 6 7 8 9 10 11 12

1e jaar 2.919 54.751 54.751 4.563 59.314 4.563 9.125 13.688 18.250 22.813 27.376 31.938 36.501 41.063 45.626 50.188 59.314

2e jaar 2.919 54.751 55.589 9.265 119.605 64.338 69.363 74.387 79.411 84.435 89.460 94.484 99.508 104.532 109.557 114.581 119.605

3e jaar 2.919 54.751 56.439 14.110 180.889 124.712 129.819 134.926 140.033 145.140 150.247 155.354 160.461 165.568 170.675 175.782 180.889

4e jaar 2.919 54.751 57.303 19.101 243.183 186.080 191.271 196.463 201.654 206.845 212.036 217.227 222.418 227.610 232.801 237.992 243.183

5e jaar 2.919 54.751 58.179 24.242 306.503 248.460 253.736 259.013 264.290 269.566 274.843 280.120 285.396 290.673 295.950 301.226 306.503

6e jaar 2.919 54.751 59.070 29.535 370.866 311.867 317.230 322.594 327.957 333.321 338.685 344.048 349.412 354.775 360.139 365.502 370.866

7e jaar 2.919 54.751 59.973 34.985 436.289 376.318 381.770 387.222 392.674 398.126 403.578 409.029 414.481 419.933 425.385 430.837 436.289

8e jaar 2.919 54.751 60.891 40.594 502.789 441.831 447.372 452.914 458.456 463.997 469.539 475.081 480.622 486.164 491.706 497.247 502.789

11.2 cumulatief afrekening indien aantal maanden

NWP Academisch 1-jul-2014 opslag indexering einduitkering bedrag/jaar 1 2 3 4 5 6 7 8 9 10 11 12

1e jaar 3.491 65.480 65.480 5.457 70.937 5.457 10.913 16.370 21.827 27.283 32.740 38.197 43.653 49.110 54.567 60.023 70.937

2e jaar 3.491 65.480 66.482 11.080 143.042 76.946 82.955 88.963 94.972 100.981 106.990 112.998 119.007 125.016 131.025 137.033 143.042

3e jaar 3.491 65.480 67.499 16.875 216.336 149.150 155.258 161.366 167.473 173.581 179.689 185.797 191.905 198.013 204.120 210.228 216.336

4e jaar 3.491 65.480 68.532 22.844 290.837 222.544 228.753 234.961 241.170 247.378 253.587 259.795 266.003 272.212 278.420 284.629 290.837

5e jaar 3.491 65.480 69.580 28.992 366.565 297.148 303.458 309.769 316.080 322.390 328.701 335.012 341.322 347.633 353.944 360.254 366.565

6e jaar 3.491 65.480 70.645 35.323 443.541 372.980 379.394 385.809 392.224 398.638 405.053 411.468 417.882 424.297 430.712 437.126 443.541

7e jaar 3.491 65.480 71.726 41.840 521.784 450.061 456.582 463.102 469.622 476.142 482.663 489.183 495.703 502.223 508.744 515.264 521.784

8e jaar 3.491 65.480 72.823 48.549 601.316 528.412 535.039 541.667 548.295 554.922 561.550 568.178 574.805 581.433 588.061 594.688 601.316

(3)

G-posten - Promovendi Vanaf 01-07-2014 in euro´s

aantal en eind

jaren maanden bedrag jaar 1 jaar 2 jaar 3 jaar 4 jaar 5 jaar 6 jaar 7 jaar 8 uitkering

1 3.256 3.256 0

2 6.512 6.512 0

3 9.768 9.768 0

4 13.024 13.024 0

5 16.280 16.280 0

6 19.536 19.536 0

7 22.791 22.791 0

8 26.047 26.047 0

9 29.303 29.303 0

10 32.559 32.559 0

11 35.815 35.815 0

jaar 1 12 42.327 39.071 3.256

1 46.549 39.071 3.852 3.626

2 50.772 39.071 7.703 3.998

3 54.994 39.071 11.555 4.368

4 59.216 39.071 15.407 4.738

5 63.438 39.071 19.258 5.109

6 67.661 39.071 23.110 5.480

7 71.883 39.071 26.962 5.850

8 76.105 39.071 30.813 6.221

9 80.327 39.071 34.665 6.591

10 84.550 39.071 38.517 6.962

11 88.772 39.071 42.368 7.333

jaar 2 12 92.994 39.071 46.220 7.703

1 97.472 39.071 46.220 4.096 8.085

2 101.950 39.071 46.220 8.192 8.467

3 106.428 39.071 46.220 12.288 8.849

4 110.906 39.071 46.220 16.383 9.232

5 115.384 39.071 46.220 20.479 9.614

6 119.862 39.071 46.220 24.575 9.996

7 124.339 39.071 46.220 28.671 10.377

8 128.817 39.071 46.220 32.767 10.759

9 133.295 39.071 46.220 36.863 11.141

10 137.773 39.071 46.220 40.958 11.524

11 142.251 39.071 46.220 45.054 11.906

jaar 3 12 146.729 39.071 46.220 49.150 12.288

1 151.516 39.071 46.220 49.150 4.358 12.717

2 156.303 39.071 46.220 49.150 8.716 13.146

3 161.089 39.071 46.220 49.150 13.074 13.574

4 165.876 39.071 46.220 49.150 17.432 14.003

5 170.663 39.071 46.220 49.150 21.790 14.432

6 175.450 39.071 46.220 49.150 26.149 14.860

7 180.236 39.071 46.220 49.150 30.507 15.288

8 185.023 39.071 46.220 49.150 34.865 15.717

9 189.810 39.071 46.220 49.150 39.223 16.146

10 194.597 39.071 46.220 49.150 43.581 16.575

11 199.383 39.071 46.220 49.150 47.939 17.003

jaar 4 12 204.170 39.071 46.220 49.150 52.297 17.432

in euro´s

◄───── afrekening indien aantal maanden ─────►

(4)

G-posten - Promovendi Vanaf 01-07-2014

aantal en eind

1 208.986 39.071 46.220 49.150 52.297 4.425 17.823

2 213.802 39.071 46.220 49.150 52.297 8.850 18.214

3 218.617 39.071 46.220 49.150 52.297 13.274 18.605

4 223.433 39.071 46.220 49.150 52.297 17.699 18.996

5 228.249 39.071 46.220 49.150 52.297 22.124 19.387

6 233.065 39.071 46.220 49.150 52.297 26.549 19.778

7 237.880 39.071 46.220 49.150 52.297 30.973 20.169

8 242.696 39.071 46.220 49.150 52.297 35.398 20.560

9 247.512 39.071 46.220 49.150 52.297 39.823 20.951

10 252.328 39.071 46.220 49.150 52.297 44.248 21.342

11 257.143 39.071 46.220 49.150 52.297 48.672 21.733

jaar 5 12 261.959 39.071 46.220 49.150 52.297 53.097 22.124

1 266.854 39.071 46.220 49.150 52.297 53.097 4.492 22.527

2 271.749 39.071 46.220 49.150 52.297 53.097 8.985 22.929

3 276.644 39.071 46.220 49.150 52.297 53.097 13.477 23.332

4 281.539 39.071 46.220 49.150 52.297 53.097 17.970 23.734

5 286.434 39.071 46.220 49.150 52.297 53.097 22.462 24.137

6 291.329 39.071 46.220 49.150 52.297 53.097 26.955 24.539

7 296.224 39.071 46.220 49.150 52.297 53.097 31.447 24.942

8 301.119 39.071 46.220 49.150 52.297 53.097 35.939 25.345

9 306.014 39.071 46.220 49.150 52.297 53.097 40.432 25.747

10 310.909 39.071 46.220 49.150 52.297 53.097 44.924 26.150

11 315.804 39.071 46.220 49.150 52.297 53.097 49.417 26.552

jaar 6 12 320.699 39.071 46.220 49.150 52.297 53.097 53.909 26.955

1 325.675 39.071 46.220 49.150 52.297 53.097 53.909 4.561 27.370

2 330.650 39.071 46.220 49.150 52.297 53.097 53.909 9.122 27.784

3 335.626 39.071 46.220 49.150 52.297 53.097 53.909 13.684 28.198

4 340.601 39.071 46.220 49.150 52.297 53.097 53.909 18.245 28.612

5 345.577 39.071 46.220 49.150 52.297 53.097 53.909 22.806 29.027

6 350.553 39.071 46.220 49.150 52.297 53.097 53.909 27.367 29.442

7 355.528 39.071 46.220 49.150 52.297 53.097 53.909 31.928 29.856

8 360.504 39.071 46.220 49.150 52.297 53.097 53.909 36.489 30.271

9 365.479 39.071 46.220 49.150 52.297 53.097 53.909 41.051 30.684

10 370.455 39.071 46.220 49.150 52.297 53.097 53.909 45.612 31.099

11 375.430 39.071 46.220 49.150 52.297 53.097 53.909 50.173 31.513

jaar 7 12 380.406 39.071 46.220 49.150 52.297 53.097 53.909 54.734 31.928

1 385.464 39.071 46.220 49.150 52.297 53.097 53.909 54.734 4.631 32.355

2 390.521 39.071 46.220 49.150 52.297 53.097 53.909 54.734 9.262 32.781

3 395.579 39.071 46.220 49.150 52.297 53.097 53.909 54.734 13.893 33.208

4 400.637 39.071 46.220 49.150 52.297 53.097 53.909 54.734 18.524 33.635

5 405.694 39.071 46.220 49.150 52.297 53.097 53.909 54.734 23.155 34.061

6 410.752 39.071 46.220 49.150 52.297 53.097 53.909 54.734 27.786 34.488

7 415.810 39.071 46.220 49.150 52.297 53.097 53.909 54.734 32.417 34.915

8 420.867 39.071 46.220 49.150 52.297 53.097 53.909 54.734 37.048 35.341

9 425.925 39.071 46.220 49.150 52.297 53.097 53.909 54.734 41.679 35.768

10 430.983 39.071 46.220 49.150 52.297 53.097 53.909 54.734 46.310 36.195

11 436.040 39.071 46.220 49.150 52.297 53.097 53.909 54.734 50.941 36.621

jaar 8 12 441.098 39.071 46.220 49.150 52.297 53.097 53.909 54.734 55.572 37.048

(5)

G-posten - Sen. Wet. medewerker Vanaf 01-07-2014 in euro´s

aantal en eind

1 5.094 5.094 0

2 10.188 10.188 0

3 15.282 15.282 0

4 20.376 20.376 0

5 25.470 25.470 0

6 30.565 30.565 0

7 35.659 35.659 0

8 40.753 40.753 0

9 45.847 45.847 0

10 50.941 50.941 0

11 56.035 56.035 0

jaar 1 12 66.223 61.129 5.094

1 71.833 61.129 5.172 5.532

2 77.442 61.129 10.344 5.969

3 83.052 61.129 15.516 6.407

4 88.661 61.129 20.688 6.844

5 94.271 61.129 25.860 7.282

6 99.880 61.129 31.032 7.719

7 105.490 61.129 36.204 8.157

8 111.099 61.129 41.376 8.594

9 116.709 61.129 46.548 9.032

10 122.318 61.129 51.720 9.469

11 127.928 61.129 56.892 9.907

jaar 2 12 133.537 61.129 62.064 10.344

1 139.239 61.129 62.064 5.251 10.795

2 144.941 61.129 62.064 10.502 11.246

3 150.643 61.129 62.064 15.754 11.696

4 156.345 61.129 62.064 21.005 12.147

5 162.047 61.129 62.064 26.256 12.598

6 167.749 61.129 62.064 31.507 13.049

7 173.450 61.129 62.064 36.758 13.499

8 179.152 61.129 62.064 42.009 13.950

9 184.854 61.129 62.064 47.261 14.400

10 190.556 61.129 62.064 52.512 14.851

11 196.258 61.129 62.064 57.763 15.302

jaar 3 12 201.960 61.129 62.064 63.014 15.753

1 207.756 61.129 62.064 63.014 5.332 16.217

2 213.552 61.129 62.064 63.014 10.663 16.682

3 219.348 61.129 62.064 63.014 15.995 17.146

4 225.144 61.129 62.064 63.014 21.326 17.611

5 230.940 61.129 62.064 63.014 26.658 18.075

6 236.736 61.129 62.064 63.014 31.989 18.540

7 242.531 61.129 62.064 63.014 37.321 19.003

8 248.327 61.129 62.064 63.014 42.652 19.468

9 254.123 61.129 62.064 63.014 47.984 19.932

10 259.919 61.129 62.064 63.014 53.315 20.397

11 265.715 61.129 62.064 63.014 58.647 20.861

jaar 4 12 271.511 61.129 62.064 63.014 63.978 21.326

(6)

G-posten - Sen. Wet. medewerker Vanaf 01-07-2014 in euro´s

aantal en eind

1 277.402 61.129 62.064 63.014 63.978 5.413 21.804

2 283.294 61.129 62.064 63.014 63.978 10.826 22.283

3 289.185 61.129 62.064 63.014 63.978 16.239 22.761

4 295.076 61.129 62.064 63.014 63.978 21.652 23.239

5 300.968 61.129 62.064 63.014 63.978 27.065 23.718

6 306.859 61.129 62.064 63.014 63.978 32.479 24.195

7 312.750 61.129 62.064 63.014 63.978 37.892 24.673

8 318.642 61.129 62.064 63.014 63.978 43.305 25.152

9 324.533 61.129 62.064 63.014 63.978 48.718 25.630

10 330.424 61.129 62.064 63.014 63.978 54.131 26.108

11 336.316 61.129 62.064 63.014 63.978 59.544 26.587

jaar 5 12 342.207 61.129 62.064 63.014 63.978 64.957 27.065

1 348.195 61.129 62.064 63.014 63.978 64.957 5.496 27.557

2 354.184 61.129 62.064 63.014 63.978 64.957 10.992 28.050

3 360.172 61.129 62.064 63.014 63.978 64.957 16.488 28.542

4 366.161 61.129 62.064 63.014 63.978 64.957 21.984 29.035

5 372.149 61.129 62.064 63.014 63.978 64.957 27.480 29.527

6 378.138 61.129 62.064 63.014 63.978 64.957 32.976 30.020

7 384.126 61.129 62.064 63.014 63.978 64.957 38.471 30.513

8 390.114 61.129 62.064 63.014 63.978 64.957 43.967 31.005

9 396.103 61.129 62.064 63.014 63.978 64.957 49.463 31.498

10 402.091 61.129 62.064 63.014 63.978 64.957 54.959 31.990

11 408.080 61.129 62.064 63.014 63.978 64.957 60.455 32.483

jaar 6 12 414.068 61.129 62.064 63.014 63.978 64.957 65.951 32.975

1 420.155 61.129 62.064 63.014 63.978 64.957 65.951 5.580 33.482

2 426.242 61.129 62.064 63.014 63.978 64.957 65.951 11.160 33.989

3 432.329 61.129 62.064 63.014 63.978 64.957 65.951 16.740 34.496

4 438.416 61.129 62.064 63.014 63.978 64.957 65.951 22.320 35.003

5 444.503 61.129 62.064 63.014 63.978 64.957 65.951 27.900 35.510

6 450.591 61.129 62.064 63.014 63.978 64.957 65.951 33.480 36.018

7 456.678 61.129 62.064 63.014 63.978 64.957 65.951 39.060 36.525

8 462.765 61.129 62.064 63.014 63.978 64.957 65.951 44.640 37.032

9 468.852 61.129 62.064 63.014 63.978 64.957 65.951 50.220 37.539

10 474.939 61.129 62.064 63.014 63.978 64.957 65.951 55.800 38.046

11 481.026 61.129 62.064 63.014 63.978 64.957 65.951 61.380 38.553

jaar 7 12 487.113 61.129 62.064 63.014 63.978 64.957 65.951 66.960 39.060

1 493.300 61.129 62.064 63.014 63.978 64.957 65.951 66.960 5.665 39.582

2 499.488 61.129 62.064 63.014 63.978 64.957 65.951 66.960 11.331 40.104

3 505.675 61.129 62.064 63.014 63.978 64.957 65.951 66.960 16.996 40.626

4 511.862 61.129 62.064 63.014 63.978 64.957 65.951 66.960 22.661 41.148

5 518.049 61.129 62.064 63.014 63.978 64.957 65.951 66.960 28.327 41.669

6 524.237 61.129 62.064 63.014 63.978 64.957 65.951 66.960 33.992 42.192

7 530.424 61.129 62.064 63.014 63.978 64.957 65.951 66.960 39.657 42.714

8 536.611 61.129 62.064 63.014 63.978 64.957 65.951 66.960 45.323 43.235

9 542.798 61.129 62.064 63.014 63.978 64.957 65.951 66.960 50.988 43.757

10 548.986 61.129 62.064 63.014 63.978 64.957 65.951 66.960 56.653 44.280

11 555.173 61.129 62.064 63.014 63.978 64.957 65.951 66.960 62.319 44.801

jaar 8 12 561.360 61.129 62.064 63.014 63.978 64.957 65.951 66.960 67.984 45.323

(7)

G-posten - NWP-MBO Vanaf 01-07-2014 in euro´s

aantal en eind

1 3.794 3.794 0

2 7.587 7.587 0

3 11.381 11.381 0

4 15.174 15.174 0

5 18.968 18.968 0

6 22.762 22.762 0

7 26.555 26.555 0

8 30.349 30.349 0

9 34.142 34.142 0

10 37.936 37.936 0

11 41.729 41.729 0

jaar 1 12 49.317 45.523 3.794

1 53.494 45.523 3.852 4.119

2 57.672 45.523 7.703 4.446

3 61.849 45.523 11.555 4.771

4 66.027 45.523 15.407 5.097

5 70.204 45.523 19.258 5.423

6 74.382 45.523 23.110 5.749

7 78.559 45.523 26.962 6.074

8 82.736 45.523 30.813 6.400

9 86.914 45.523 34.665 6.726

10 91.091 45.523 38.517 7.051

11 95.269 45.523 42.368 7.378

jaar 2 12 99.446 45.523 46.220 7.703

1 103.692 45.523 46.220 3.911 8.038

2 107.939 45.523 46.220 7.821 8.375

3 112.185 45.523 46.220 11.732 8.710

4 116.431 45.523 46.220 15.642 9.046

5 120.678 45.523 46.220 19.553 9.382

6 124.924 45.523 46.220 23.464 9.717

7 129.170 45.523 46.220 27.374 10.053

8 133.417 45.523 46.220 31.285 10.389

9 137.663 45.523 46.220 35.195 10.725

10 141.909 45.523 46.220 39.106 11.060

11 146.156 45.523 46.220 43.016 11.397

jaar 3 12 150.402 45.523 46.220 46.927 11.732

1 154.718 45.523 46.220 46.927 3.970 12.078

2 159.035 45.523 46.220 46.927 7.941 12.424

3 163.351 45.523 46.220 46.927 11.911 12.770

4 167.667 45.523 46.220 46.927 15.882 13.115

5 171.983 45.523 46.220 46.927 19.852 13.461

6 176.300 45.523 46.220 46.927 23.823 13.807

7 180.616 45.523 46.220 46.927 27.793 14.153

8 184.932 45.523 46.220 46.927 31.763 14.499

9 189.248 45.523 46.220 46.927 35.734 14.844

10 193.565 45.523 46.220 46.927 39.704 15.191

11 197.881 45.523 46.220 46.927 43.675 15.536

jaar 4 12 202.197 45.523 46.220 46.927 47.645 15.882

(8)

G-posten - NWP-MBO Vanaf 01-07-2014 in euro´s

aantal en eind

1 206.584 45.523 46.220 46.927 47.645 4.031 16.238

2 210.972 45.523 46.220 46.927 47.645 8.062 16.595

3 215.359 45.523 46.220 46.927 47.645 12.094 16.950

4 219.746 45.523 46.220 46.927 47.645 16.125 17.306

5 224.134 45.523 46.220 46.927 47.645 20.156 17.663

6 228.521 45.523 46.220 46.927 47.645 24.187 18.019

7 232.908 45.523 46.220 46.927 47.645 28.218 18.375

8 237.296 45.523 46.220 46.927 47.645 32.249 18.732

9 241.683 45.523 46.220 46.927 47.645 36.281 19.087

10 246.070 45.523 46.220 46.927 47.645 40.312 19.443

11 250.458 45.523 46.220 46.927 47.645 44.343 19.800

jaar 5 12 254.845 45.523 46.220 46.927 47.645 48.374 20.156

1 259.305 45.523 46.220 46.927 47.645 48.374 4.093 20.523

2 263.764 45.523 46.220 46.927 47.645 48.374 8.186 20.889

3 268.224 45.523 46.220 46.927 47.645 48.374 12.279 21.256

4 272.683 45.523 46.220 46.927 47.645 48.374 16.371 21.623

5 277.143 45.523 46.220 46.927 47.645 48.374 20.464 21.990

6 281.603 45.523 46.220 46.927 47.645 48.374 24.557 22.357

7 286.062 45.523 46.220 46.927 47.645 48.374 28.650 22.723

8 290.522 45.523 46.220 46.927 47.645 48.374 32.743 23.090

9 294.981 45.523 46.220 46.927 47.645 48.374 36.836 23.456

10 299.441 45.523 46.220 46.927 47.645 48.374 40.928 23.824

11 303.900 45.523 46.220 46.927 47.645 48.374 45.021 24.190

jaar 6 12 308.360 45.523 46.220 46.927 47.645 48.374 49.114 24.557

1 312.893 45.523 46.220 46.927 47.645 48.374 49.114 4.155 24.935

2 317.426 45.523 46.220 46.927 47.645 48.374 49.114 8.311 25.312

3 321.959 45.523 46.220 46.927 47.645 48.374 49.114 12.466 25.690

4 326.492 45.523 46.220 46.927 47.645 48.374 49.114 16.622 26.067

5 331.025 45.523 46.220 46.927 47.645 48.374 49.114 20.777 26.445

6 335.558 45.523 46.220 46.927 47.645 48.374 49.114 24.933 26.822

7 340.091 45.523 46.220 46.927 47.645 48.374 49.114 29.088 27.200

8 344.624 45.523 46.220 46.927 47.645 48.374 49.114 33.243 27.578

9 349.157 45.523 46.220 46.927 47.645 48.374 49.114 37.399 27.955

10 353.690 45.523 46.220 46.927 47.645 48.374 49.114 41.554 28.333

11 358.223 45.523 46.220 46.927 47.645 48.374 49.114 45.710 28.710

jaar 7 12 362.756 45.523 46.220 46.927 47.645 48.374 49.114 49.865 29.088

1 367.364 45.523 46.220 46.927 47.645 48.374 49.114 49.865 4.219 29.477

2 371.971 45.523 46.220 46.927 47.645 48.374 49.114 49.865 8.438 29.865

3 376.579 45.523 46.220 46.927 47.645 48.374 49.114 49.865 12.657 30.254

4 381.187 45.523 46.220 46.927 47.645 48.374 49.114 49.865 16.876 30.643

5 385.794 45.523 46.220 46.927 47.645 48.374 49.114 49.865 21.095 31.031

6 390.402 45.523 46.220 46.927 47.645 48.374 49.114 49.865 25.314 31.420

7 395.010 45.523 46.220 46.927 47.645 48.374 49.114 49.865 29.533 31.809

8 399.617 45.523 46.220 46.927 47.645 48.374 49.114 49.865 33.752 32.197

9 404.225 45.523 46.220 46.927 47.645 48.374 49.114 49.865 37.971 32.586

10 408.833 45.523 46.220 46.927 47.645 48.374 49.114 49.865 42.190 32.975

11 413.440 45.523 46.220 46.927 47.645 48.374 49.114 49.865 46.409 33.363

jaar 8 12 418.048 45.523 46.220 46.927 47.645 48.374 49.114 49.865 50.628 33.752

(9)

G-posten - NWP-HBO Vanaf 01-07-2014 in euro´s

aantal en eind

1 4.563 4.563 0

2 9.125 9.125 0

3 13.688 13.688 0

4 18.250 18.250 0

5 22.813 22.813 0

6 27.376 27.376 0

7 31.938 31.938 0

8 36.501 36.501 0

9 41.063 41.063 0

10 45.626 45.626 0

11 50.188 50.188 0

jaar 1 12 59.314 54.751 4.563

1 64.338 54.751 4.632 4.955

2 69.363 54.751 9.265 5.347

3 74.387 54.751 13.897 5.739

4 79.411 54.751 18.530 6.130

5 84.435 54.751 23.162 6.522

6 89.460 54.751 27.795 6.914

7 94.484 54.751 32.427 7.306

8 99.508 54.751 37.059 7.698

9 104.532 54.751 41.692 8.089

10 109.557 54.751 46.324 8.482

11 114.581 54.751 50.957 8.873

jaar 2 12 119.605 54.751 55.589 9.265

1 124.712 54.751 55.589 4.703 9.669

2 129.819 54.751 55.589 9.407 10.072

3 134.926 54.751 55.589 14.110 10.476

4 140.033 54.751 55.589 18.813 10.880

5 145.140 54.751 55.589 23.516 11.284

6 150.247 54.751 55.589 28.220 11.687

7 155.354 54.751 55.589 32.923 12.091

8 160.461 54.751 55.589 37.626 12.495

9 165.568 54.751 55.589 42.329 12.899

10 170.675 54.751 55.589 47.033 13.302

11 175.782 54.751 55.589 51.736 13.706

jaar 3 12 180.889 54.751 55.589 56.439 14.110

1 186.080 54.751 55.589 56.439 4.775 14.526

2 191.271 54.751 55.589 56.439 9.551 14.941

3 196.463 54.751 55.589 56.439 14.326 15.358

4 201.654 54.751 55.589 56.439 19.101 15.774

5 206.845 54.751 55.589 56.439 23.876 16.190

6 212.036 54.751 55.589 56.439 28.652 16.605

7 217.227 54.751 55.589 56.439 33.427 17.021

8 222.418 54.751 55.589 56.439 38.202 17.437

9 227.610 54.751 55.589 56.439 42.977 17.854

10 232.801 54.751 55.589 56.439 47.753 18.269

11 237.992 54.751 55.589 56.439 52.528 18.685

jaar 4 12 243.183 54.751 55.589 56.439 57.303 19.101

(10)

G-posten - NWP-HBO Vanaf 01-07-2014 in euro´s

aantal en eind

1 248.460 54.751 55.589 56.439 57.303 4.848 19.530

2 253.736 54.751 55.589 56.439 57.303 9.697 19.957

3 259.013 54.751 55.589 56.439 57.303 14.545 20.386

4 264.290 54.751 55.589 56.439 57.303 19.393 20.815

5 269.566 54.751 55.589 56.439 57.303 24.241 21.243

6 274.843 54.751 55.589 56.439 57.303 29.090 21.671

7 280.120 54.751 55.589 56.439 57.303 33.938 22.100

8 285.396 54.751 55.589 56.439 57.303 38.786 22.528

9 290.673 54.751 55.589 56.439 57.303 43.634 22.957

10 295.950 54.751 55.589 56.439 57.303 48.483 23.385

11 301.226 54.751 55.589 56.439 57.303 53.331 23.813

jaar 5 12 306.503 54.751 55.589 56.439 57.303 58.179 24.242

1 311.867 54.751 55.589 56.439 57.303 58.179 4.923 24.683

2 317.230 54.751 55.589 56.439 57.303 58.179 9.845 25.124

3 322.594 54.751 55.589 56.439 57.303 58.179 14.768 25.565

4 327.957 54.751 55.589 56.439 57.303 58.179 19.690 26.006

5 333.321 54.751 55.589 56.439 57.303 58.179 24.613 26.447

6 338.685 54.751 55.589 56.439 57.303 58.179 29.535 26.889

7 344.048 54.751 55.589 56.439 57.303 58.179 34.458 27.329

8 349.412 54.751 55.589 56.439 57.303 58.179 39.380 27.771

9 354.775 54.751 55.589 56.439 57.303 58.179 44.303 28.211

10 360.139 54.751 55.589 56.439 57.303 58.179 49.225 28.653

11 365.502 54.751 55.589 56.439 57.303 58.179 54.148 29.093

jaar 6 12 370.866 54.751 55.589 56.439 57.303 58.179 59.070 29.535

1 376.318 54.751 55.589 56.439 57.303 58.179 59.070 4.998 29.989

2 381.770 54.751 55.589 56.439 57.303 58.179 59.070 9.996 30.443

3 387.222 54.751 55.589 56.439 57.303 58.179 59.070 14.993 30.898

4 392.674 54.751 55.589 56.439 57.303 58.179 59.070 19.991 31.352

5 398.126 54.751 55.589 56.439 57.303 58.179 59.070 24.989 31.806

6 403.578 54.751 55.589 56.439 57.303 58.179 59.070 29.987 32.260

7 409.029 54.751 55.589 56.439 57.303 58.179 59.070 34.984 32.714

8 414.481 54.751 55.589 56.439 57.303 58.179 59.070 39.982 33.168

9 419.933 54.751 55.589 56.439 57.303 58.179 59.070 44.980 33.622

10 425.385 54.751 55.589 56.439 57.303 58.179 59.070 49.978 34.076

11 430.837 54.751 55.589 56.439 57.303 58.179 59.070 54.975 34.531

jaar 7 12 436.289 54.751 55.589 56.439 57.303 58.179 59.070 59.973 34.985

1 441.831 54.751 55.589 56.439 57.303 58.179 59.070 59.973 5.074 35.453

2 447.372 54.751 55.589 56.439 57.303 58.179 59.070 59.973 10.149 35.919

3 452.914 54.751 55.589 56.439 57.303 58.179 59.070 59.973 15.223 36.387

4 458.456 54.751 55.589 56.439 57.303 58.179 59.070 59.973 20.297 36.855

5 463.997 54.751 55.589 56.439 57.303 58.179 59.070 59.973 25.371 37.322

6 469.539 54.751 55.589 56.439 57.303 58.179 59.070 59.973 30.446 37.789

7 475.081 54.751 55.589 56.439 57.303 58.179 59.070 59.973 35.520 38.257

8 480.622 54.751 55.589 56.439 57.303 58.179 59.070 59.973 40.594 38.724

9 486.164 54.751 55.589 56.439 57.303 58.179 59.070 59.973 45.668 39.192

10 491.706 54.751 55.589 56.439 57.303 58.179 59.070 59.973 50.743 39.659

11 497.247 54.751 55.589 56.439 57.303 58.179 59.070 59.973 55.817 40.126

jaar 8 12 502.789 54.751 55.589 56.439 57.303 58.179 59.070 59.973 60.891 40.594

(11)

G-posten - NWP-Academisch Vanaf 01-07-2014 in euro´s

aantal en eind

1 5.457 5.457 0

2 10.913 10.913 0

3 16.370 16.370 0

4 21.827 21.827 0

5 27.283 27.283 0

6 32.740 32.740 0

7 38.197 38.197 0

8 43.653 43.653 0

9 49.110 49.110 0

10 54.567 54.567 0

11 60.023 60.023 0

jaar 1 12 70.937 65.480 5.457

1 76.946 65.480 5.540 5.926

2 82.955 65.480 11.080 6.395

3 88.963 65.480 16.621 6.862

4 94.972 65.480 22.161 7.331

5 100.981 65.480 27.701 7.800

6 106.990 65.480 33.241 8.269

7 112.998 65.480 38.781 8.737

8 119.007 65.480 44.321 9.206

9 125.016 65.480 49.862 9.674

10 131.025 65.480 55.402 10.143

11 137.033 65.480 60.942 10.611

jaar 2 12 143.042 65.480 66.482 11.080

1 149.150 65.480 66.482 5.625 11.563

2 155.258 65.480 66.482 11.250 12.046

3 161.366 65.480 66.482 16.875 12.529

4 167.473 65.480 66.482 22.500 13.011

5 173.581 65.480 66.482 28.125 13.494

6 179.689 65.480 66.482 33.750 13.977

7 185.797 65.480 66.482 39.374 14.461

8 191.905 65.480 66.482 44.999 14.944

9 198.013 65.480 66.482 50.624 15.427

10 204.120 65.480 66.482 56.249 15.909

11 210.228 65.480 66.482 61.874 16.392

jaar 3 12 216.336 65.480 66.482 67.499 16.875

1 222.544 65.480 66.482 67.499 5.711 17.372

2 228.753 65.480 66.482 67.499 11.422 17.870

3 234.961 65.480 66.482 67.499 17.133 18.367

4 241.170 65.480 66.482 67.499 22.844 18.865

5 247.378 65.480 66.482 67.499 28.555 19.362

6 253.587 65.480 66.482 67.499 34.266 19.860

7 259.795 65.480 66.482 67.499 39.977 20.357

8 266.003 65.480 66.482 67.499 45.688 20.854

9 272.212 65.480 66.482 67.499 51.399 21.352

10 278.420 65.480 66.482 67.499 57.110 21.849

11 284.629 65.480 66.482 67.499 62.821 22.347

jaar 4 12 290.837 65.480 66.482 67.499 68.532 22.844

(12)

G-posten - NWP-Academisch Vanaf 01-07-2014 in euro´s

aantal en eind

1 297.148 65.480 66.482 67.499 68.532 5.798 23.357

2 303.458 65.480 66.482 67.499 68.532 11.597 23.868

3 309.769 65.480 66.482 67.499 68.532 17.395 24.381

4 316.080 65.480 66.482 67.499 68.532 23.193 24.894

5 322.390 65.480 66.482 67.499 68.532 28.992 25.405

6 328.701 65.480 66.482 67.499 68.532 34.790 25.918

7 335.012 65.480 66.482 67.499 68.532 40.588 26.431

8 341.322 65.480 66.482 67.499 68.532 46.387 26.942

9 347.633 65.480 66.482 67.499 68.532 52.185 27.455

10 353.944 65.480 66.482 67.499 68.532 57.983 27.968

11 360.254 65.480 66.482 67.499 68.532 63.782 28.479

jaar 5 12 366.565 65.480 66.482 67.499 68.532 69.580 28.992

1 372.980 65.480 66.482 67.499 68.532 69.580 5.887 29.520

2 379.394 65.480 66.482 67.499 68.532 69.580 11.774 30.047

3 385.809 65.480 66.482 67.499 68.532 69.580 17.661 30.575

4 392.224 65.480 66.482 67.499 68.532 69.580 23.548 31.103

5 398.638 65.480 66.482 67.499 68.532 69.580 29.435 31.630

6 405.053 65.480 66.482 67.499 68.532 69.580 35.323 32.157

7 411.468 65.480 66.482 67.499 68.532 69.580 41.210 32.685

8 417.882 65.480 66.482 67.499 68.532 69.580 47.097 33.212

9 424.297 65.480 66.482 67.499 68.532 69.580 52.984 33.740

10 430.712 65.480 66.482 67.499 68.532 69.580 58.871 34.268

11 437.126 65.480 66.482 67.499 68.532 69.580 64.758 34.795

jaar 6 12 443.541 65.480 66.482 67.499 68.532 69.580 70.645 35.323

1 450.061 65.480 66.482 67.499 68.532 69.580 70.645 5.977 35.866

2 456.582 65.480 66.482 67.499 68.532 69.580 70.645 11.954 36.410

3 463.102 65.480 66.482 67.499 68.532 69.580 70.645 17.932 36.952

4 469.622 65.480 66.482 67.499 68.532 69.580 70.645 23.909 37.495

5 476.142 65.480 66.482 67.499 68.532 69.580 70.645 29.886 38.038

6 482.663 65.480 66.482 67.499 68.532 69.580 70.645 35.863 38.582

7 489.183 65.480 66.482 67.499 68.532 69.580 70.645 41.840 39.125

8 495.703 65.480 66.482 67.499 68.532 69.580 70.645 47.817 39.668

9 502.223 65.480 66.482 67.499 68.532 69.580 70.645 53.795 40.210

10 508.744 65.480 66.482 67.499 68.532 69.580 70.645 59.772 40.754

11 515.264 65.480 66.482 67.499 68.532 69.580 70.645 65.749 41.297

jaar 7 12 521.784 65.480 66.482 67.499 68.532 69.580 70.645 71.726 41.840

1 528.412 65.480 66.482 67.499 68.532 69.580 70.645 71.726 6.069 42.399

2 535.039 65.480 66.482 67.499 68.532 69.580 70.645 71.726 12.137 42.958

3 541.667 65.480 66.482 67.499 68.532 69.580 70.645 71.726 18.206 43.517

4 548.295 65.480 66.482 67.499 68.532 69.580 70.645 71.726 24.274 44.077

5 554.922 65.480 66.482 67.499 68.532 69.580 70.645 71.726 30.343 44.635

6 561.550 65.480 66.482 67.499 68.532 69.580 70.645 71.726 36.412 45.194

7 568.178 65.480 66.482 67.499 68.532 69.580 70.645 71.726 42.480 45.754

8 574.805 65.480 66.482 67.499 68.532 69.580 70.645 71.726 48.549 46.312

9 581.433 65.480 66.482 67.499 68.532 69.580 70.645 71.726 54.617 46.872

10 588.061 65.480 66.482 67.499 68.532 69.580 70.645 71.726 60.686 47.431

11 594.688 65.480 66.482 67.499 68.532 69.580 70.645 71.726 66.754 47.990

jaar 8 12 601.316 65.480 66.482 67.499 68.532 69.580 70.645 71.726 72.823 48.549