December 15, 2011
Vermelding onderdeel organisatie
1
TA3290 Life-Cycle Modeling and Economic Evaluation
CiTG, minor Mining and Resource Engineering
Economie 3: Vervolg Investment Projects Dr.ir. Gerard P.J. Dijkema
Energy & Industry Group
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 2
Project (economic) evaluation Focus on a new >100M€ facility
• What does one (management) have to do?
• Market research
• Life-cycle economic estimate
• Investment & production cost
• Economic performance
• Funding strategy
• Risk assessment
• Strategic alignment – project portfolio!
• Initial go/no go on business case
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 3
Life cycle economic estimates
Activity
• D – Design
• B – Build
• F – Finance
• O – Operate
• M – Maintain
• D – Dismantle
When looking at a “project” life of decades!
Estimate
• Investment capital cost
• Lead time (go <-> live)
• Interest rate
• Operating cost/revenue
• Maintenance time & cost
• Dismantling cost
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 4
Industrial project life cycle
Production
Design
Technical perspective
Optimization?
Build
Decision perspective
Where?
What?
How?
Go?
No-Go?
Improve process for Environment….
Economic reasons…
License to operate?
Economic
perspective Design Build Production
Dedicated money on project
Profit Go?
No-Go?
Slope of curve is Industry-specific!
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 5
Hoe nu een investering evalueren?
Voor de onderneming geldt:
Winstafter tax =
Verkopen + Andere inkomsten – Kosten – Taxes
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 6
Investeringsselectie
• Bij het beoordelen en selecteren van investeringen maken ondernemingen gebruik van cashflow of
kasstroom
• Cashflow is het verschil tussen de uitgaande en binnenkomende kasstroom in een onderneming
• “Cash in hand”
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 7
Kasstroom / Cash flow
• te gebruiken of je iets kunt betalen...
• ...dan wel moet lenen
• brood, benzine, huur, kleren etc.
• kun je meestal betalen uit je lopende kasstroom
• huis, auto, (scooter, flatscreen) niet lenen
• kun je de rente betalen uit je lopende kasstroom?
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 8
Kasstromen
• drie hoofdcategorien kasstromen
• operating – de activiteiten van de onderneming
• investing – merger, acquisities, investeringen
• financing – aflossingen, dividenden, aandelen-inkoop
• Voor het beoordelen van investeringsprojecten wordt de operating cash flow gebruikt.
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 9
Operating cash flow
• Direct gekoppeld aan winst (uit een project)
• Cashflow = kasstroom in – kasstroom uit
• Winst = opbrengst – kosten
• Omdat afschrijving wèl bij de kosten is meegerekend (terwijl het géén uitgave is) moeten we deze
afschrijvingen weer bij de winst optellen om de operating cashflow te bepalen
• Operating Cashflow = Winst + Afschrijvingen
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 10
Voorbeeld
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 11
Voorbeeld
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 12
Voorbeeld
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 13
Voorbeeld
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 14
Voorbeeld
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 15
Voorbeeld
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 16
Voorbeeld
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 17
Investeringsselectie
• Terugverdientijd
• Netto contante waarde
• Return-on-Investment
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 18
Terugverdientijd
• Na hoeveel tijd is de investering terugverdiend
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 19
Terugverdientijd
• Na hoeveel tijd is de investering terugverdiend
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 20
Terugverdientijd vs. netto contante waarde
• Voordeel: eenvoud
• Nadelen:
• Revenuen na de terugverdientijd niet meegenomen
• Verdeling van cash-flow over de tijd
• Geld dat eerder binnenkomt is 'meer waard'
• Ondervangen door Netto-Contante-Waarde berekening
• Cash flows worden contant gemaakt m.b.v.
rentevoet
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 21
Return-on-Investment
• Naast terugverdientijd & NCW
• Veel gebruikt in kapitaalsintensieve industrie
• “wat is de verdienkracht van een project over de looptijd uitgedrukt in fictief rentepercentage”
• ROI is gelijk aan het rentepercentage i waarbij de
NCW van de cash-flow serie over de looptijd n van het project gelijk is aan 0.
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 22
Investeringsproject- evaluatie
• Tot zover: financiële methoden
• Voor deze gebruikte methoden zijn inputs nodig:
• Te verwachten / geschatte opbrengsten
• Te verwachten / geschatte kosten
• Probleem: looptijd investering > 20 jaar!
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 23
Vervolg: schatten investeringskosten
• Project
• Arbeid, materialen, grondstoffen enz.
• Afzetmarkt, opbrengst produkten enz.
• Kapitaalgoederen / bedrijfsmiddelen
• Kapitaalsintensieve industrie: investeringskosten / kapitaalslasten werken sterk door op elk project
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 24
Annualized costs
• Kt = Total Annual Cost
• Kp = direct Production Cost
• a = model parameter > 1 indirect production costs→
• L = direct Labour costs
• d = parameter to convert to total Labour cost
• i = depreciation and interest
• f = other capital related cost
• IB = Total On-Site Investment
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 25
Cost Types
• Investment related cost
• Direct capital cost
• Cost of working capital
• Startup expense
• Goodwill, engineering & license fees
• Operating cost
• maintenance
• operating labor
• overhead
• charges, taxes, insurance
• raw materials
• operating materials
• utilities
shipping/packaging
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 26
Working capital
• Funds required to actually operate the plant:
• to pay for initial raw materials
• to pay salaries
• to fill up tanks
• to fill up equipment
• to buy catalysts
• etc.
• Estimate: 10 to 20% of capital cost
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 27
Operating cost - I
• raw materials
• quotations from literature and suppliers
• operating materials
• safety clothing, instrument charts, etc.
• 10% of maintenance cost
• utilities
• steam, power, air, water
• depends on location
• shipping/packaging
• depends on product
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 28
Operating Cost - II
• maintenance
• 5 to 15% of capital cost
• operating labour, incl. supervision
• operators in shifts plus overheads
• appr. 15% of total operating cost, 20% extra
• overhead
• general management, security, etc.
• appr. 50-100% of total labour cost
• charges, taxes, insurance
• 15-20% of fixed capital
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 29
Capital Cost Estimation
Detailed Design Basic Design
Conceptual Design Strategic
How?
Accuracy Phase
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 30
Capital Cost Estimation
• Cost of making the estimate increases from 0,1% to 2% of total project cost
Detailed cost estimation;
procurement +/- 2-5%
Detailed Design
Refined Lang Factor method;
+/- 10-15%
Basic Design
e.g. Guthrie + Lang Factor method; FUM
+/- 20-30%
Conceptual Design
Indices (e.g. Nelson Refinery Index)
+/- 40-50%
Strategic
How?
Accuracy Phase
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 31
Working with Indices
• “Weather forecast”
• Cost of a new plant = Last Plant * Index
• Simplest index = Inflation
• Order of Magnitude Estimates: Capacity*Index
• Index may be sector specific
• Nelson (Oil) Refinery Index
• CE (Chem. Eng) Plant cost index
• Or location specific
• U.S. Gulf Coast Plant Cost Index
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 32
Chemical Engineering Plant Cost Index (CEPI) / Producer Price Index (PPI
• CEPI
• 1957-1959 = 100
• 1960 = 102
• 1970 = 126
• 1980 = 261
• 1990 = 358
• 2000 = 394
• 2005 = 468
• PPI
• 1984 = 100
• 1990 = 121
• 2000 = 157
• 2005 = 187
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 33
Economy-of-scale
• ECONOMY OF SCALE (Guthrie)
• I = I0 * (C / C0) n
• Process Industry: n = 0.6
• A plant of double capacity costs only 50% more!
• In many a sector, only world-scale plants are competitive
(c) G.P.J. Dijkema, TU Delft, 2009
34
Evolution of Plant Size
Capacity of new construction W.Europe Product X
- 50 100 150 200 250 300 350 400
1964 1966 1968 1970 1972 1974 1976 1978 1980 1982 1984 1986 1988 1990 1992 1994 1996 1998 2000 2002
KT / Plant
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 35
Capital cost when operating
• DBFOM
• Typical plant utilisation rate is 85%
(Dutch Chemical Industry)
• AVERAGE PRODUCTION = 85% of RATED CAPACITY
(c) G.P.J. Dijkema, TU Delft, 2009
36
Evolution of Plant Age Distribution W.Europe as of 2002; Product X
1
2
0
6
3
1
14
10
5
7
0%
5%
10%
15%
20%
25%
30%
<=1965 1965 to 1969
1969 to 1973
1973 to 1977
1977 to 1981
1981 to 1985
1985 to 1989
1989 to 1993
1993 to 1997
>1997 Percent in Year
(c) G.P.J. Dijkema, TU Delft, 2009
37
Evolution of Plant Size
Capacity Distribution W.Europe Product X as of 2002
1 6
6 22
6 3
0% 0
10%
20%
30%
40%
50%
60%
<=50 50 to 100 100 to 150 150 to 200 200 to 250 250 to 300 >300 2001 KTA Capacity
Percent in size Distribution
(c) G.P.J. Dijkema, TU Delft, 2009
38
Evolution of Plant Size
Capacity of new construction W.Europe Product X
- 50 100 150 200 250 300 350 400
1964 1966 1968 1970 1972 1974 1976 1978 1980 1982 1984 1986 1988 1990 1992 1994 1996 1998 2000 2002
KT / Plant
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 39
General structure of an industrial plant:
An assemblage of unit operations
Puri- fication
Recycle Flow Separation Reaction
Feed Product
Purge Feed
preparation
T
Fuel
Dijkema, G.P.J., Process System Innovation by Design, 2004
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 40
General structure of an industrial plant:
An assemblage of unit operations
Unit operations model and cost engineering:
This model is the basis for a number of methods of cost estimation (early phase)
Puri- fication
Recycle Flow Separation Reaction
Feed Product
Purge Feed
preparation
T
Fuel
Dijkema, G.P.J., Process System Innovation by Design, 2004
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 41
Functional Unit Method
Zevnik and Buchanan (1963)
• Investment = f (capacity, complexity)
• A plant is divided into “functional units”
• IB= Investment estimated
• CI = plant cost index (e.g. 361.3 in 1991; 1970=100)
• Cf,i = complexity factor per functional unit
• Pi = capacity per functional unit; m = 0.6
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 42
Functional Unit Methode (2)
• Complexity factor
• Ft =Temperature
• Fp =Pressure Factor
• Fm= Material Factor”
• Steel, wood = 0
• Al, Cu, Bronz, 400-steel = 0.1
• Monel, Ni, Inconel 300 = 0.2
• Hastelloy etc. = 0.3
• Precious Metals = 0.4
•
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 43
Functional Unit Method
• Advantages?
• Disadvantages?
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 44
Capital Cost Estimation - Lang
• Modified Lang factor method
• A plant is thought to be composed of a collection of (major) equipment items, each with their own cost characteristics
• These determine the cost of the item
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 45
Capital Cost Estimation – Lang (2)
• The plant cost is given by Cf = ∑ fL,i * Ce,i
Where
• Cf = Fixed capital cost
• Ce,i = Cost of major equipment i
(from quotes or estimates)
• FL,i = Lang factor of equipment i:
3.1 for solids processing 4.7 for fluids processing
3.6 for solid/fluid processing
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 46
Equipment cost estimation
Ce = C*Sn
• Ce = equipment cost
• C = cost constant
• S = size parameter
• n = index for that equipment (-1.0 to 1.3) Ce = C*Sn
• Ce = equipment cost
• C = cost constant
• S = size parameter
• n = index for that equipment (-1.0 to 1.3)
100 101 102 103 102 103 104
Vessel height
Vessel cost
D=1 m D=2 m
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 47
Compounded Lang factor
• fL = Σ fi
• f1 = equipment erection
• f2 = pipes
• f3 = instrumentation
• f4 = electrical
• f10-12 = design and engineering, contractor
• Compounded Lang factor helps estimating the total fixed capital cost
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 48
Capital cost when operating
• DBFOM
• Typical plant utilisation rate is 85%
(Dutch Chemical Industry)
• AVERAGE PRODUCTION = 85% of RATED CAPACITY
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 49
Aluminium smelters in Ijsland
Alcoa Fjardaál smelter in Reydarfjordur, Iceland
Opened June 2007
•System perspective (?
• The author of an anti-smelter book says efforts to please aluminum giants like Alcoa have created a "heroin economy"
and worries that leaders are "diverting the whole ecosystem of the east.“
• Er zijn niet alleen effecten in Ijsland (alumina smelting) maar ook elders (bauxiet-mining, red-mud)
• Aluminium-boom overcapaciteit drijft prijzen naar beneden; boom &bust
cyclus?
• enz. enz.
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 50
Literature
• Investment Estimation Theory
• Thane Brown (2007), Engineering Economics and Economic Design for Process Engineers, CRC Press, Boca Raton, Chapter 1 & 3 (in electronic reader)
•
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 51
Industrial design
technology/system
Design of new production facilities has become more efficient:
• Computer aided design methods.
• Better understanding of underlying engineering problems.
Process efficiency
Time Theoretical maximum efficiency
Design efficiency gains
50’s 2003
Operational efficiency
(c) G.P.J. Dijkema, TU Delft, 2009
December 15, 2011 52
ta3290
Vragen, Discussie?
Dr.ir. Gerard P.J. Dijkema
Faculty of Technology, Policy and Management Energy and Industry Group
PO Box 5015, 2600 GA Delft-NL