5,90UDSSRUW
(YDOXDWLQJWKH%RQQ$JUHHPHQW
DQGVRPHNH\LVVXHV
0*-GHQ(O]HQDQG$3*GH0RRU 7KLVUHVHDUFKZDVFRQGXFWHGIRUWKH'XWFK0LQLVWU\RI(QYLURQPHQWDVSDUWRIWKH&OLPDWH &KDQJH3ROLF\6XSSRUW3URMHFW02QGHUVWHXQLQJ.OLPDDWEHOHLG 5,9032%R[%$%LOWKRYHQWHOHSKRQHID[5,90UHSRUW SDJHRI
$EVWUDFW
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¶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
$FNQRZOHGJHPHQWV
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³(YDOXDWLQJWKH %RQQ$JUHHPHQWDQGVRPHNH\LVVXHVDQ$QDO\VLVZLWKWKH)$,5PRGHO%DFNJURXQG GRFXPHQW´'HQ(O]HQDQGGH0RRU5,90UHSRUW SDJHRI
&RQWHQWV
6$0(19$77,1* ,1752'8&7,21 .(<(/(0(176,17+(%211$*5((0(17 .<2720(&+$1,606 /$1'86(/$1'86(&+$1*($1')25(675< &203/,$1&( ),1$1&,1*)25'(9(/23,1*&28175,(6 (9$/8$7,1*7+(%211$*5((0(17 )5$0(:25.$1'$668037,216 (19,5210(17$/())(&7,9(1(66$1'(&2120,&()),&,(1&< $66(66,1*7+('(&,6,216216,1.6 1(7),1$1&,$/5(9(18(6)5207+(.<2720(&+$1,606 52%8671(662)5(68/76 (;$0,1,1*620(.(<,668(6 7+(,03257$1&($1',03$&72)+27$,5 (;(5&,6,1*0$5.(732:(5 92/817$5<(87$5*(7)25'20(67,&5('8&7,21 :+$7$%2875((175<2)7+(86" 29(59,(:2)&$6(6 &21&/86,216 5()(5(1&(6 $33(1',;,'(7$,/('02'(/5(68/76 $33(1',;,,'(7$,/('6,1.6(67,0$7(6 0$,/,1*/,675,90UHSRUW SDJHRI
6DPHQYDWWLQJ
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¶VHQNDQ]HOIVGH RQWZLNNHOLQJYDQGHHPLVVLHPDUNWRQGHUPLMQHQRPGDWGHSULMVQDDUQXOGUHLJWWHJDDQ+HWOLJWLQ GHYHUZDFKWLQJGDWGHHQLJHDDQELHGHUODQGHQXLWGHYRRUPDOLJ6RYLHW8QLH)68 PDUNWPDFKW]DOXLWRHIHQHQGRRUYROXPHRISULMVFRQWUROH(HQKDOYHULQJYDQKHW)68DDQERGYDQ KRWDLUGRRUGH]HWHEDQNHQ]DOHUWRHOHLGHQGDWGHPLOLHXHIIHFWLYLWHLWZRUGWYHUVWHUNWWHUZLMO WHJHOLMNGHILQDQFLsOHRSEUHQJVWHQYRRUGH)68HQQLHW$QQH[,ODQGHQ]XOOHQVWLMJHQ+HW LQVWHOOHQYDQHHQPLQLPXPSULMVGDDUHQWHJHQ]DOGHPLOLHXHIIHFWLYLWHLWQLHWWHQJRHGHNRPHQ PDDUELHGWGH)68ZHOGHPHHVWDDQWUHNNHOLMNHILQDQFLs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
,QWURGXFWLRQ
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
.H\HOHPHQWVLQWKH%RQQ$JUHHPHQW
7KHSROLWLFDODJUHHPHQWLQ%RQQ81)&&&DVKRZVFRPSURPLVHVRQWKHIROORZLQJPDMRU DUHDV .\RWR0HFKDQLVPV /DQGXVHODQGXVHFKDQJHDQGIRUHVWU\VLQNV &RPSOLDQFH )LQDQFLQJIRUGHYHORSLQJFRXQWULHV 7KHIROORZLQJVHFWLRQEULHIO\GHVFULEHVWKHPDLQHOHPHQWVRIWKH%RQQ$JUHHPHQWLQWKHVHIRXU DUHDV.\RWR0HFKDQLVPV
$QLPSRUWDQWHOHPHQWLQWKH%RQQ$JUHHPHQWLQYROYHVWKHDEVHQFHRIDTXDQWLWDWLYHFDSRQ HPLVVLRQVWUDGLQJWKHVRFDOOHGVXSSOHPHQWDULW\LVVXH8SWRWKH%RQQPHHWLQJWKHLQWHUQDWLRQDO QHJRWLDWLRQVKDGFRQFHQWUDWHGRQVHWWLQJDTXDQWLWDWLYHFDSRQWKHXVHRIWKH.\RWR0HFKDQLVPV E\$QQH[,FRXQWULHV7KH(8LQSDUWLFXODUZDVVWURQJO\LQIDYRXURIVXFKFDSVSURSRVLQJWKDW DWOHDVWKDOIRIWKHUHGXFWLRQHIIRUWZRXOGKDYHWREHGRQHGRPHVWLFDOO\7KH%RQQ$JUHHPHQW QRZLQFOXGHVRQO\DTXDOLWDWLYHDSSURDFKE\VWDWLQJWKDW³GRPHVWLFDFWLRQVKDOOWKXVFRQVWLWXWHD VLJQLILFDQWHOHPHQWRIWKHHIIRUW´E\HDFK$QQH[,3DUW\ $QRWKHUGHFLVLRQUHOHYDQWWRLQWHUQDWLRQDOHPLVVLRQVWUDGLQJUHODWHVWRWKHFRPPLWPHQWSHULRG UHVHUYH7KLVUHVHUYHLQWHQGVWRSUHYHQWDFRXQWU\RYHUVHOOLQJZKLFKPD\UHVXOWLQWRQRQ FRPSOLDQFH&RXQWULHVDUHREOLJHGWRPDLQWDLQDFRPPLWPHQWSHULRGUHVHUYHZKLFKVKRXOGQRW GURSEHORZSHUFHQWRIWKDWFRXQWU\¶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³UHIUDLQIURPXVLQJHPLVVLRQ UHGXFWLRQXQLWVJHQHUDWHGIURPQXFOHDUIDFLOLWLHV´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¶VDVVLJQHGDPRXQWV $IIRUHVWDWLRQLVGHILQHGDVGLUHFWKXPDQLQGXFHGFRQYHUVLRQRIODQGWKDWKDVQRWEHHQIRUHVWHGIRUDWOHDVW\HDUV 5HIRUHVWDWLRQLVGHILQHGDVGLUHFWKXPDQLQGXFHGFRQYHUVLRQRISUHYLRXVO\IRUHVWHGODQGEXWWKDWKDVEHHQFRQYHUWHG WRQRQIRUHVWODQGDQGUHFRQYHUWHGWRIRUHVWODQGGLGQRWFRQWDLQIRUHVWRQ6HH81)&&&EIRU WKHH[DFW/8/8&)GHILQLWLRQV5,90UHSRUW SDJHRI
/DQGXVHODQGXVHFKDQJHDQGIRUHVWU\
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¶VEDVH\HDUHPLVVLRQVZKLFKVXJJHVWDWRWDORI0W&SHU \HDU 7KHVHGHFLVLRQVRQWKHXVHRIVLQNFUHGLWVKDYHDGLUHFWLPSDFWRQWKHHQYLURQPHQWDO HIIHFWLYHQHVVDQGHFRQRPLFHIILFLHQF\RIWKH.\RWR3URWRFRO6HFWLRQRIIHUVDPRUHGHWDLOHG H[DPLQDWLRQRIWKHVH/8/8&)GHFLVLRQV&RPSOLDQFH
1HJRWLDWLRQVWXUQHGRXWWREHGLIILFXOWRQWKHVXEMHFWRIFRPSOLDQFH$SDUWIURPGHFLGLQJXSRQ SURFHGXUHVDQGJRYHUQLQJERGLHVWKHGLVFXVVLRQIRFXVHGRQZKHWKHURUQRWDQGKRZWRLQFOXGH SHQDOWLHVIRUQRQFRPSOLDQFH&RXQWULHVDJUHHGLQ%RQQWRFKRRVHDPRUH³UHZDUGLQJ´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
)LQDQFLQJIRUGHYHORSLQJFRXQWULHV
7KH%RQQ$JUHHPHQWLQFOXGHVWKUHHQHZIXQGV 6SHFLDO&OLPDWH&KDQJH)XQGFRPSOHPHQWDU\WR*()UHVRXUFHVDQGELODWHUDODQG PXOWLODWHUDOIXQGLQJDQGWDUJHWHGDWDGDSWDWLRQWHFKQRORJ\WUDQVIHUPLWLJDWLRQDQG GHYHORSLQJFRXQWU\¶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
(YDOXDWLQJWKH%RQQ$JUHHPHQW
7KH%RQQ$JUHHPHQWLVWKHUHVXOWRIDQLQWHUQDWLRQDOSURFHVVWKDWKDVILQDOO\FXOPLQDWHGLQD SROLWLFDOGHDODWWKHUHVXPHGVHVVLRQRI&23LQ%RQQ:HZLOOEUHDNWKLVLQWHUQDWLRQDOSURFHVV GRZQLQWRWKUHHPDMRUVWHSV7KHVWDUWLQJSRLQWIRURXUHYDOXDWLRQLVWKHSUH&23YHUVLRQRIWKH .\RWR3URWRFROWKDWLQFOXGHVQRH[SOLFLWTXDQWLWDWLYHFDSVRQHPLVVLRQVWUDGLQJDVZHOODV86 SDUWLFLSDWLRQ$IWHUWKHILUVWVHVVLRQRI&23LQ7KH+DJXHZKHUHQRFRQVHQVXVZDVUHDFKHG WKHQHZO\HOHFWHG86JRYHUQPHQWGHFODUHGWKH.\RWR3URWRFRO³IDWDOO\IODZHG´DQGVWHSSHGRXW RIWKHQHJRWLDWLRQVRQWKH.\RWR3URWRFRO7KLV86ZLWKGUDZDOLVDPDMRUIDFWRULQH[DPLQLQJWKH HQYLURQPHQWDOYDOXHRIWKH%RQQ$JUHHPHQW)LQDOO\WKH%RQQ$JUHHPHQWLWVHOILQSDUWLFXODU WKHGHFLVLRQVRQVLQNVPDUNVWKHODVWVWHSLQRXUHYDOXDWLRQ)UDPHZRUNDQGDVVXPSWLRQV
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
$QQH[,DEDWHPHQWUHIHUVWRWKHWRWDODPRXQWRI&2HPLVVLRQUHGXFWLRQVSHU\HDUZLWKLQ
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tC $ 90/tC
Kyo to with USA - demand
Kyo to with USA - supply
3HUPLW SULFH
+RWDLU ,(7 &'0 'RPHVWLFUHGXFWLRQ 7RWDOHPLVVLRQVUHGXFWLRQEXUGHQ
5,90UHSRUW SDJHRI
%R[(YDOXDWLRQDQGPRGHODVVXPSWLRQV
-XVWOLNHPRVWRIWKHPRGHOV)$,5IRFXVHVRQ&2RQO\DQGKHQFHDEDWHPHQWFRVWVRQO\UHIOHFW&2
UHGXFWLRQV7KHFRVWVRIUHGXFLQJQRQ&2HPLVVLRQVDUHQRWLQFOXGHGDQGWKHUHIRUHWRWDODEDWHPHQWFRVWVIRU
UHGXFLQJ&2HTXLYDOHQWHPLVVLRQVZLOOEHKLJKHU$OWKRXJKWKHQRQ&2HPLVVLRQVDFFRXQWIRUDERXWSHU
FHQWRIWKHRYHUDOOEDVH\HDUHPLVVLRQVZHHVWLPDWHWRWDOFRVWVRIDEDWLQJDOOJUHHQKRXVHJDVHPLVVLRQV LQFOXGLQJQRQ&2ZLOORQO\EHSHUFHQWKLJKHUVLQFHWKHRSWLRQVWRUHGXFHQRQ&2HPLVVLRQVDUH
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
(QYLURQPHQWDOHIIHFWLYHQHVVDQGHFRQRPLFHIILFLHQF\
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
,QGH[ 0W& ([FO86 ,QFO86 ,QGH[ E86
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³SULFH´IRUWKLVDJUHHPHQWLVDQRWKHUORZHU$QQH[,DEDWHPHQWHIIRUWRI0W&,WGRHV KRZHYHUIXUWKHUUHGXFHGHPDQGIRUHPLVVLRQVSHUPLWVDQGWKHSHUPLWSULFHGURSVWR86W& 'RPHVWLFDEDWHPHQWDFFRXQWVIRURQHVHYHQWKRIWRWDOUHGXFWLRQV7KXVFRPSDUHGWRWKH86 ZLWKGUDZDOWKHGHFLVLRQVRQVLQNVPD\EHFRQVLGHUHGDQDFFHSWDEOHFRPSURPLVHIRUUHDFKLQJD SROLWLFDODJUHHPHQWVHHDOVR6HFWLRQ 6XPPLQJXSWKH%RQQ$JUHHPHQWUHGXFHVWRWDO$QQH[,DEDWHPHQWH[FOXGLQJWKH86HPLVVLRQV E\0W&ZKLFKLPSOLHVDUHGXFWLRQRISHUFHQWEHORZEDVHOLQHDQGDSHUFHQWUHGXFWLRQ XQGHUWKHOHYHORI,QFOXGLQJWKH86KRZHYHUWRWDO$QQH[,HPLVVLRQVHQGXSRYHUSHU FHQWDERYHOHYHOV7KHSUH&23YHUVLRQRIWKH3URWRFROLVH[SHFWHGWRUHGXFHHPLVVLRQV E\0W&7KHGLIIHUHQFHLVDOPRVWHQWLUHO\H[SODLQHGE\WKH86ZLWKGUDZDOIURPWKH.\RWR 3URWRFRODQGRQO\DOLWWOHE\WKHGHFLVLRQVUHODWHGWRVLQNV7RWDOFRVWVRIWKHFXUUHQW%RQQ $JUHHPHQWIRU$QQH[,FRXQWULHVDPRXQWWR86ELOOLRQZKLFKLVOHVVWKDQSHUFHQWRI *'3 ,QRXUFDOFXODWLRQVZHDGGWKHFDUERQFUHGLWVIURPVLQNVWRWKH&2 DVVLJQHGDPRXQWVDQGFRPSDUHWKH$QQH[,
&2HPLVVLRQUHGXFWLRQZLWKRXU&2EDVH\HDUHPLVVLRQV7KLVOHDGVWRWKHUHGXFWLRQRI±SHUFHQW
FRPSDUHGWR+RZHYHUWKLVLVGLIIHUHQWWKDQWKH±SHUFHQWUHGXFWLRQDVUHSRUWHGLQ7DEOHVLQFHWKHUHZH FDOFXODWHZLWK&2HTXLYDOHQWEDVH\HDUHPLVVLRQVDQGDGGWKHFDUERQFUHGLWVIURPVLQNVWRWKH&2HTXLYDOHQW
DVVLJQHGDPRXQWV 7KHUHTXLUHPHQWVRQWKHFRPPLWPHQWSHULRGUHVHUYHGRQRWHIIHFWLYHO\UHVWULFW)68SHUPLWVDOHV 2XURXWFRPHVIDOOLQWRWKHPLGGOHUDQJHRISHUPLWSULFHDQGWUDGLQJYROXPHSURJQRVHVDVUHSRUWHGLQ*UWWHU 7KHUHVXOWVDOVRLPSO\WKDWWKHFRQWULEXWLRQRIWKH%RQQ$JUHHPHQWWRGHFUHDVHWKHJDSEHWZHHQ$QQH[,DQGQRQ $QQH[,SHUFDSLWD&2HPLVVLRQVLVUDWKHUOLPLWHG,QWKHUDWLR$QQH[,YHUVXVQRQ$QQH[,SHUFDSLWD&2 HPLVVLRQVFRPHVRXWFRPSDUHGWRIRUWKHSUH&23YHUVLRQRIWKH.\RWR3URWRFRO$JDLQWKH86 ZLWKGUDZDOLVRIPDMRULQIOXHQFH
5,90UHSRUW SDJHRI )LJXUH3HUPLWGHPDQGDQGVXSSO\FXUYHVIRUWKHPDMRUVWHSVWRZDUGVWKH%RQQ$JUHHPHQW )LJXUHYLVXDOLVHVWKHGLIIHUHQWVWHSVOHDGLQJWRWKH%RQQ$JUHHPHQW,WVKRZVWKHVKLIWLQ SHUPLWGHPDQGDQGVXSSO\FXUYHV$VWKHGHPDQGFXUYHLVFRQWLQXRXVO\SXVKHGGRZQE\WKH86 ZLWKGUDZDODQGGHFLVLRQVRQVLQNVWKHSHUPLWSULFHGURSVWR86W&7KHTXDQWLW\WUDGHGRQ WKHPDUNHWDPRXQWVWRVRPH0W&'HFRPSRVLWLRQRIWKHSHUPLWPDUNHWVKRZVWKDWSHU FHQWFRQFHUQVKRWDLU0W&DERXWSHUFHQWRU0W&-RLQW,PSOHPHQWDWLRQZKLOH DOPRVWSHUFHQWRU0W&DUHVLQNFUHGLWVWKURXJKWKH&'0
$VVHVVLQJWKHGHFLVLRQVRQVLQNV
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tC $ 90/tC
Kyo to with USA - demand Kyo to with USA - supply Kyo to witho ut USA - demand Kyo to witho ut USA - supply B o nn A greement - supply B o n A greement - demand 'RPHVWLFUHGXFWLRQ $QQH[,UHGXFWLRQ 3HUPLW SULFH
5,90UHSRUW SDJHRI DQGDUHKXPDQLQGXFHG7DEOHVKRZVUHJLRQDOHVWLPDWHVRQWKHDERYHPHQWLRQHGVLQNV UHODWHGDFWLYLWLHVLQWKH%RQQ$JUHHPHQWEDVHGRQ)$2GDWDVHHDOVR%R[ 7DEOH (VWLPDWHGDFKLHYDEOHFDUERQFUHGLWVIURP/8/8&)DFWLYLWLHVXQGHU$UWLFOH DQG&'0 'RPHVWLFVLQNVFUHGLWV &'0 VLQNV $QQH[,
FRXQWULHV %DVH\HDU FDUERQFUHGLWV IURP $5' FDUERQ FUHGLWVIURP IRUHVW PDQDJHPHQW $SS= FDUERQ FUHGLWVIURP DJULFXOWXUDO PDQDJHPHQW QRFDS 7R WDO VLQNV&'0 SURMHFWV IRUQRQ $QQH[, 7RWDO FDUERQ FUHGLWV EDVH \HDU &RUUHFWHG DVVLJQHG DPRXQWV
$UW $UW $UW $UW
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³FRUUHFWHG´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±SHUFHQWFRPSDUHGWR6HHIRRWQRWHIRUPRUHGHWDLOV :KHQXVLQJWKHGDWDVXEPLWWHGE\3DUWLHVRQ$XJXVW7DEOH3URQN3URSRVDOIRUIRUHVWPDQDJHPHQW DIWHUGLVFRXQWWKHREVHUYDWLRQRIJHQHURXVWUHDWPHQWDOVRKROGVIRU&DQDGDDQG-DSDQEXWQRWIRUWKH86ZKLFK UHSRUWV0W&7KH0W&LQ$SSHQGL[=UHIOHFWWKHDYHUDJHRI)$2GDWDDQGGDWDSURYLGHGE\3DUWLHV)RUWKH 5XVVLDQ)HGHUDWLRQWKHYDOXHLQ$SSHQGL[=FRUUHVSRQGVZLWKWKHGDWDSURYLGHGE\3DUWLHV7DEOH3URQN 3URSRVDODIWHUGLVFRXQW6HH$SSHQGL[,,IRUPRUHGHWDLOV
5,90UHSRUW SDJHRI
1HWILQDQFLDOUHYHQXHVIURPWKH.\RWR0HFKDQLVPV
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
86W& 0W& E86 0W& E86
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³UHYHQXH´WKHQLVWRFXUWDLOVXSSO\DQG EDQNWKHKRWDLUDVFUHGLWVIRUEHWWHUWLPHVVHH6HFWLRQ 7KH86ZLWKGUDZDODOVRKDVGUDPDWLFLPSOLFDWLRQVIRUWKHILQDQFLDOUHYHQXHVIRUQRQ$QQH[, FRXQWULHV7KHYROXPHWUDGHGWKURXJKWKH&'0LVPRUHWKDQKDOYHGWR0W&LQFOXGLQJVLQNV DQGWKLVUHGXFHVWKHRULJLQDOO\SURMHFWHG86ELOOLRQLQUHYHQXHVWR86ELOOLRQ $OWKRXJKWKHGHFLVLRQWRLQFOXGHVLQNVLQWKH&'0SURGXFHVVRPHILQDQFLDOEHQHILWVIRUQRQ $QQH[,FRXQWULHVWKHORZHUSULFHIRU&'0FUHGLWVRXWZHLJKVWKLVHIIHFWDQGEULQJVWRWDO ILQDQFLDOUHYHQXHVIRUQRQ$QQH[,FRXQWULHVWR86ELOOLRQ
5REXVWQHVVRIUHVXOWV
7KLVVHFWLRQLQYHVWLJDWHVWRZKDWH[WHQWWKHUHVXOWVGHSHQGRQNH\DVVXPSWLRQVDQGPRGHO SDUDPHWHUV:HH[DPLQHWKHLPSDFWRIGLIIHUHQWEDVHOLQHVFHQDULRVDQGPDUJLQDODEDWHPHQW FXUYHVDQGGLIIHUHQWDVVXPSWLRQVFRQFHUQLQJWKH&'0DFFHVVLELOLW\IDFWRUDQGWUDQVDFWLRQFRVWV 7DEOHSUHVHQWVWKHUHVXOWVIRUWKH%RQQ$JUHHPHQWDQGVKRZVWKDWWKHUHVXOWVRIRXUHYDOXDWLRQ DUHIDLUO\UREXVW2QO\WKHEDVHOLQHVFHQDULRVPD\DIIHFWWKHUHVXOWVWKHRWKHUIDFWRUVKDYHRQO\D PDUJLQDOLPSDFW5,90UHSRUW SDJHRI
7DEOH (QYLURQPHQWDOHIIHFWLYHQHVVDQGHFRQRPLFHIILFLHQF\RIWKH%RQQ$JUHHPHQWLQGLIIHUHQW VFHQDULRVDQGXQGHUGLIIHUHQWDVVXPSWLRQV
5REXVWQHVVRIUHVXOWV (QYLURQPHQWDOHIIHFWLYHQHVV (FRQRPLFHIILFLHQF\
$QQH[, $EDWHPHQW 'RPHVWLFUHGXFWLRQ $QQH[, $QQH[,HPLVVLRQV FRPSDUHGWR OHYHOV ,QWHUQDWLRQDO SHUPLWSULFH $QQH[,FRVWV
*W& ([FO86 ,QFO86 86W& E86
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±SHUFHQWDOOKRWDLUEHLQJWUDGHGLQWKHSUH&23YHUVLRQRIWKH.\RWR3URWRFROVHH 7DEOHWR±SHUFHQW$VLPLODUDUJXPHQWFDQEHPDGHIRU$EXWQRZSHUFHQWRIWKHKRWDLULVEHLQJWUDGHG 6HHDOVR6HFWLRQ
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µPRGHUQLVDWLRQ¶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
5,90UHSRUW SDJHRI
([DPLQLQJVRPHNH\LVVXHV
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
([HUFLVLQJPDUNHWSRZHU
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
,QGH[ 0W& H[FO86 LQFO86 86W& ,QGH[ E86
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
5,90UHSRUW SDJHRI RIIVHWE\WKHKLJKHUSHUPLWSULFHDQGPRUHUHYHQXHVIURP-,SURMHFWV8OWLPDWHO\UHYHQXHVIRUWKH )68DPRXQWWRRYHU86ELOOLRQDQDOPRVWRQHWKLUGLQFUHDVHFRPSDUHGWRWKH%RQQ$JUHHPHQW $PLQLPXPSULFHRI86W&LVHYHQPRUHEHQHILFLDOWRWKH)68DVWKHSURILWPDUJLQRQSHUPLW VDOHVLVPXFKKLJKHU7RWDO)68UHYHQXHVVWDJJHUXSWR86ELOOLRQ7KHILQDQFLDOUHYHQXHVIRU QRQ$QQH[,FRXQWULHVDUHVRPHZKDWGLIIHUHQW7KHVDOHVRIVLQNFUHGLWVXQGHU&'0UHPDLQWKH VDPHVLQFHZHDVVXPHWKDWWKHVHSURMHFWVDUHHFRQRPLFDOO\EHQHILFLDODERYHHQHUJ\UHODWHG&'0 SURMHFWV+RZHYHUWKHYROXPHRIVDOHVRI&'0HQHUJ\SURMHFWVPRUHWKDQGRXEOHVDQGIXUWKHU EHQHILWVIURPWKHKLJKHUSULFHRQWKHLQWHUQDWLRQDOPDUNHWERRVWLQJVDOHVXSWRQHDUO\86ELOOLRQ :LWKDPLQLPXPSHUPLWSULFHWKHYDVWDPRXQWRI)68SHUPLWVDOHVSXVKHVWKHH[SRUWVRIHQHUJ\ UHODWHG&'0SURMHFWVRIIWKHPDUNHW7KHUHYHQXHVIRUQRQ$QQH[,FRXQWULHVFRPHRQO\IURPWKH VDOHVRIVLQNVFUHGLWVXQGHUWKH&'0 7DEOH 1HWILQDQFLDOUHYHQXHVDQGYROXPHVRISHUPLWWUDGLQJIRUWKH%RQQ$JUHHPHQW FRPSDUHGWRVHYHUDOZKDWLIVLWXDWLRQV )68 1RQ$QQH[, $% % $% %
YROXPH UHYHQ YROXPH UHYHQ YROXPH UHYHQXH YROXPH UHYHQ
0W& E86 0W& E86 0W& E86 0W& E86
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
9ROXQWDU\(8WDUJHWIRUGRPHVWLFUHGXFWLRQ
7KH%RQQ$JUHHPHQWFRPSULVHVQRTXDQWLWDWLYHFDSVRQHPLVVLRQVWUDGLQJ+RZHYHUWKLVVR FDOOHGVXSSOHPHQWDULW\LVVXHKDVEHHQRIPDMRULPSRUWDQFHLQWKHVXEVHTXHQWLQWHUQDWLRQDO QHJRWLDWLRQV7KH.\RWR3URWRFROVWLSXODWHVWKDW3DUWLHVPD\SDUWLFLSDWHLQHPLVVLRQVWUDGLQJEXW WKDWVXFKWUDGLQJVKRXOGVXSSOHPHQWGRPHVWLFDEDWHPHQWPHDVXUHV7KH(8LQSDUWLFXODUKDV EHHQDVWURQJDGYRFDWHRILPSRVLQJFRQFUHWHFHLOLQJVRQSHUPLWWUDGLQJLQRUGHUWRHQFRXUDJH GRPHVWLFDFWLRQV$OWKRXJKWKH%RQQ$JUHHPHQWLQFOXGHVQRTXDQWLWDWLYHFDSRQSHUPLWLPSRUWV ZHKDYHVLPXODWHGZKDWWKHLPSDFWZRXOGEHLIWKH(8YROXQWDULO\GHFLGHVWRUHDOLVHSHUFHQW RIWKHLURZQFRPPLWPHQWVGRPHVWLFDOO\ 7KHUHVXOWVDUHGLIIHUHQWLQWKH%VFHQDULR%RWKWKH)68DQGQRQ$QQH[,FRXQWULHVJDLQIURPDPLQLPXPSHUPLW SULFHRI86W&FRPSDUHGWROLPLWLQJKRWDLUVXSSO\E\SHUFHQW7KHH[SODQDWLRQLVWKDWWKHPLQLPXPSHUPLW SULFHPRUHWKDQFRPSHQVDWHVWKHORVVHVLQWKHH[SRUWYROXPHVIRUQRQ$QQH[,5,90UHSRUW SDJHRI 7KHRXWFRPHQRWVKRZQLQ7DEOHGHPRQVWUDWHVWKDWWKLVZRXOGZLSHRXWDOPRVWDOO$QQH[, SHUPLWGHPDQGDQGEULQJGRZQWKHSHUPLWSULFHWR]HUR3XUVXLQJDYROXQWDU\SHUFHQWWDUJHW IRUGRPHVWLFUHGXFWLRQZLOOWKHUHIRUHXQGHUPLQHDQ\HPLVVLRQVPDUNHWSRWHQWLDODQGVKRXOGQRW EHFRQVLGHUHGZLWKRXWFXUWDLOLQJSHUPLWVXSSO\:HKDYHWKHUHIRUHH[DPLQHGWKHLPSDFWVRID YROXQWDU\(8WDUJHWRISHUFHQWGRPHVWLFDFWLRQWRJHWKHUZLWKDVLWXDWLRQLQZKLFKWKH)68 ZRXOGOLPLWDQGEDQNSHUFHQWRIKRWDLUVXSSO\7KLVZKDWLIVLWXDWLRQZRXOGGULYHWKH SHUPLWSULFHXSIURPDERXWWR86W&7KHHQYLURQPHQWDOHIIHFWLYHQHVVLVLPSURYHGDV WRWDOUHGXFWLRQVLQFUHDVHWR0W&DQGGRPHVWLFDFWLRQRI$QQH[,FRXQWULHVH[FHHGVWKH SHUFHQW(PLVVLRQVZLOOEHSHUFHQWEHORZEDVHOLQHZLWKRXW86HPLVVLRQVZKLFKLVVLPLODUWR SHUFHQWXQGHUOHYHOV7RWDODEDWHPHQWFRVWVIRU$QQH[,FRXQWULHVLQFUHDVHVXEVWDQWLDOO\ WRRYHU86ELOOLRQFRPSDUHGWRMXVWRYHU86ELOOLRQIRUWKH%RQQ$JUHHPHQWZLWKRXWFDSV RQSHUPLWWUDGLQJ 7KHILQDQFLDOLPSOLFDWLRQVRIWKLVZKDWLIVLWXDWLRQDUHGLIIHUHQWIRUWKH)68DQGQRQ$QQH[, FRXQWULHVVHH7DEOH7KHILQDQFLDOJDLQVIRUWKH)68DUHDERXWSHUFHQWORZHUFRPSDUHGWR WKH%RQQ$JUHHPHQW$SSDUHQWO\WKHVKDUSGHFUHDVHLQWKHYROXPHRISHUPLWVDOHVIURPDPXFK ORZHU(8GHPDQGRXWZHLJKVWKHHIIHFWRIDKLJKHUSHUPLWSULFHDVDUHVXOWRIOLPLWLQJKRWDLU VXSSO\7KHQRQ$QQH[,FRXQWULHVRQWKHRWKHUKDQGSURILWDV&'0VDOHVDUHERRVWHGWR QHDUO\86ELOOLRQDIRXUIROGRIWKHJDLQVXQGHUWKHXQUHVWULFWHG%RQQ$JUHHPHQW
:KDWDERXWUHHQWU\RIWKH86"
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
2YHUYLHZRIFDVHV
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µZKDWLI¶FDVHVIRUWKH$%VFHQDULR &DVHV 3UH&23YHUVLRQRIWKH.\RWR3URWRFRO ZLWKWKH86 3UH&23YHUVLRQRIWKH.\RWR3URWRFRO ZLWKRXWWKH86 %RQQ$JUHHPHQW%$ %$ YROXPHFRQWUROEDQNLQJKRW DLU %$ SULFHFRQWUROPLQLPXPSHUPLW SULFHRI86W& %$ (8WDUJHW EDQNLQJKRW DLUVXSSO\ %$ 86UHHQWU\ (QYLURQPHQWDOHIIHFWLYLQHVV $QQH[,UHGXFWLRQ (FRQRPLFHIILFLHQF\$QQH[,FRVWV $%5,90UHSRUW SDJHRI